Pages

Friday, October 5, 2007

Continued from last article

We saw in the last article the benefits of compounding

and how the systematic investment brings in the fortune.

The main benefit of GPF is its flexibility and no other scheme

has the tenure as long as GPF.

The other schemes do not have the long period with them and

the benefit of compounding will be last if there is no long period.

As discussed in our last article if GPF is used as a powerful investment
with the purpose, there is no match to it.

In the following table , I have worked out a sample table wherein our new recruit

withdraws a sum of Rs 3.00 lakhs for self marriage after 5 years and withdraws

Rs. 15.00 lakhs for son's higher education after 15 years and withdraws Rs. 25.00 lakhs

after 30 years for daughter's marriage.

In the above scenario, still he gets a return of Rs. 3.00 crore on retirement.



year

contribution

Cum contribution

interest

total

withdrawal

1

48000

48000

4224

52224

2

52800

105024

8402

113426

3

58080

171506

13720

185226

4

63888

249114

19929

269044

5

70277

339320

27146

366466

300000

6

77304

143770

11502

155272

7

85035

240307

19225

259532

8

93538

353070

28246

381316

9

102892

484208

38737

522944

10

113181

636126

50890

687016

11

124500

811516

64921

876437

12

136950

1013387

81071

1094457

13

150645

1245102

99608

1344710

14

165709

1510419

120834

1631253

15

182280

1813533

145083

1958615

16

200508

2159123

172730

2331853

17

220559

2552412

204193

2756605

18

242615

2999219

239938

3239157

19

266876

3506033

280483

3786515

20

293564

4080079

326406

4406485

1500000

21

322920

3229405

258352

3487758

22

355212

3842970

307438

4150407

23

390733

4541141

363291

4904432

24

429807

5334238

426739

5760978

25

472787

6233765

498701

6732466

26

520066

7252532

580203

7832734

27

572072

8404807

672385

9077191

28

629280

9706471

776518

10482989

29

692208

11175196

894016

12069212

30

761428

12830641

1026451

13857092

2500000

31

837571

12194663

975573

13170236

32

921328

14091565

1127325

15218890

33

1013461

16232351

1298588

17530939

34

1114807

18645747

1491660

20137406

35

1226288

21363694

1709096

23072790

36

1348917

24421707

1953737

26375444

37

1483809

27859252

2228740

30087992


There may be question about new recruit's own house.

We will discuss that aspect also and there the question of opportunity

Cost lost comes into play.

What is the opportunity cost?


We will discuss

No comments: